ADBEUS#80 US · #154 by MGI

Adobe Inc.

Asset-lightProfitable
Watchlist
Market cap $94.5BLast close $249.80

Analysis last updated Jul 24, 2026. Market data (price, market cap) is the latest available and may differ.

Export

Growth · ValueThreat = Opportunity. Each 0–100. How we score.

Overview

Adobe generates revenue through three interconnected subscription pillars. Creative Cloud, comprising Photoshop, Illustrator, Premiere Pro, After Effects, and related tools, is sold to professionals and enterprise teams on per-seat or all-app plans that increasingly bundle Firefly generative AI credits. Document Cloud monetizes PDF creation, editing, and e-signature workflows via Acrobat and Acrobat Sign, serving enterprises where Acrobat is embedded in compliance and legal processes. Digital Experience sells Adobe Experience Platform, Real-Time CDP, Analytics, and GenStudio to enterprise marketing organizations managing content supply chains and personalization at scale. Together these generate roughly $25B in LTM revenue at a 41% free cash flow margin and 34% ROIC. The growth case rests on Firefly driving enterprise seat expansion and premium-tier upgrades: nearly 90% of Adobe's top 50 enterprise accounts have adopted at least one AI-first product, and AI-first ARR more than tripled year-over-year to surpass $500M. The pending Topaz Labs acquisition adds on-device AI upscaling and video restoration capability. What the thesis demands is that deep workflow integration deepens switching costs faster than standalone AI generators erode the consumer tier, and that the incoming CEO, not yet named as of mid-2026, sustains the execution cadence Narayen built over eighteen years.

The six lenses

Moat68 · Strong

Adobe's moat rests on professional muscle memory and file-format standardization (PSD, AI, PDF) that make switching costly even when alternatives exist; deep enterprise integration where Acrobat and Experience Platform sit inside multi-year contracts with regulated buyers; and Firefly's legal indemnification for AI-generated outputs, a safeguard Fortune 500 clients require that open-source rivals cannot replicate. The professional tier shows durable pricing power and low churn despite Canva's consumer-facing expansion. …

Learn the principle →
Runway73 · Strong

At its current scale, Adobe retains meaningful room to grow across creative software, document intelligence, and digital experience markets, all still underpenetrated by AI-powered workflows. Acrobat AI Assistant is opening enterprise knowledge-work use cases that are genuinely incremental, with ARR tripling year-over-year from a small base, and GenStudio is targeting the large enterprise content-operations budget with 25% ARR growth. …

Learn the principle →
Growth Engine68 · Strong

Recent quarters show accelerating revenue growth of 11-13% year-over-year, underpinned by Firefly driving enterprise seat expansion and premium-tier upgrades. ROIC of 34% and a 41% free cash flow margin confirm that growth is generating exceptional returns rather than merely scaling cost. …

Learn the principle →
Financials87 · Strong

Adobe's financial profile ranks among the most durable in enterprise software: 89% gross margins, 36% operating margins, and 41% free cash flow margins reflect a true subscription model with minimal incremental unit cost. Net debt of roughly $1. 4B is negligible against annual free cash flow exceeding $10B. …

Learn the principle →
ManagementSwing factor57 · Moderate

Shantanu Narayen's eighteen years produced one of enterprise software's defining pivots: a shift from perpetual license to subscription that scaled Adobe revenue roughly five-fold while compressing churn to negligible levels. His announced departure alongside CFO Dan Durn's exit to Marvell creates a dual leadership vacancy at a pivotal AI inflection, with no named successor as of mid-2026. …

Learn the principle →
Risks54 · Moderate

Generative AI tools from OpenAI, Midjourney, Runway, and open-source platforms are enabling non-designers to produce professional-grade content without Creative Cloud, a structural pressure on the consumer and prosumer tiers. Canva's 260 million monthly users represent ongoing low-end erosion. The simultaneous CEO and CFO departure adds governance and strategic-direction uncertainty precisely when AI monetization choices are most consequential. …

Learn the principle →

Business profile

Information Technology · Application Software

Management

How the people running it lead, execute, and allocate capital.

Track record

Narayen executed one of enterprise software's defining subscription pivots, scaling Adobe from roughly $4B to over $23B in annual revenue over eighteen years while sustaining 34% ROIC and lifting free cash flow margins above 40%. After a $20B Figma acquisition was blocked by EU and UK regulators in 2023, incurring a $1B termination fee, capital was redeployed into Firefly AI development and a $25B buyback program announced in April 2026.

Scorecard

MoatRunwayGrowth EngineFinancialsManagementRisks
  • Moat68Strong
  • Runway73Strong
  • Growth Engine68Strong
  • Financials87Strong
  • Management57Moderate
  • Risks54Moderate

Six lenses, each 0–100 and rated Strong / Moderate / Weak; the swing factor most decides the outcome. What each lens means.

Fundamentals

Last earnings Jun 11, 2026
Next earnings Sep 10, 2026(approx.)
Loading price…
Loading price…

How it makes money

Revenue by segment, sized by share. Click a segment for the full detail.

Valuation

Live market multiples, plus a separate estimate of what the business is worth. Information only, not a price target.

Last close
$249.80
P/E (TTM)
11.6x
P/E (fwd)
7.4x
P/S
3.2x
EV/EBITDA
8.6x
P/B
7.0x
Div yield
0.01%
52-week range
$190.12 – $386.88
Estimated fair value
$594.73/ share
$225.0B market cap
vs $249.80 now
+138%
Now
$249.80
Fair value
$594.73
Approx. TAM saturation32%$94.5B of ≈ $300.0B

Forward Multiple. ~20x FY+2 FCF on ~$12.7B (11% revenue growth, stable 41% FCF margin), a modest peer discount reflecting leadership transition risk but fully supported by 34% ROIC, 89% enterprise gross margins, and accelerating AI-first ARR

ConfidenceSolid67/100

What's priced in: The market looks too cautious.

Our take

The market is pricing in a decade of revenue decline at a business actually growing 11-13% with $10B+ in annual free cash flow — a profound disconnect driven by AI-disruption fears and leadership uncertainty that the underlying fundamentals do not justify. At roughly 20x forward FCF, a modest discount to high-quality software compounder peers, the business is worth approximately $225B, more than twice today's price, and the deep-value setup holds even if growth steps down to 8-9%.

Deep ValuePremium justified by quality

Competes with

Covered names link to their analysis; greyed names are private or outside our universe.

CanvaFigma FIGMicrosoft MSFTSalesforce CRMOpenAICorel CR9

Scores over time

Each nightly run adds a point; trends build as history accumulates.

Growth MGI64
+5 since Jul 5
Threat MTI51
-7 since Jul 5
Value MVI71
-1 since Jul 5
Opportunity MOI76
+9 since Jul 5

Think our analysis of Adobe Inc. missed the mark? We are always trying to improve Multibagger.

Research information only. Not investment advice or a recommendation. Written analysis is generated with AI assistance and may contain errors. The valuation overlay is a separate model estimate, not a price target; figures reflect the latest snapshot and may differ from live market data. Verify against primary filings before making any decision. Market and fundamentals data provided by Twelve Data. Securities are selected by a rules-based process. Any positions held by Multibagger or its principals have no bearing on that process or on which securities are covered. Disclosures.